Jack Campbell Team
Comparative Market Analysis

Spindrift · Del Mar, California

1013 Clipper CtDel Mar, CA 92014

A broker CMA of recent nearby closed sales, followed by three furnished rental scenarios for Racing Season, off-peak and annual occupancy.

Townhome2 bedrooms + loft2.5–3 baths2,023 sq ft2-car attached garageOcean-view context

Effective August 5, 2026 · Current condition is agent-reported · This is not an appraisal.

Historical listing image · view context only

Indicated sale range$1.90M–$2.00M

Reported high-level renovation and superior-view position · moderate confidence

Working market point$1.95M

Central analytical point—not a guaranteed result.

Upper-quality benchmark$1.995M

731 Valley is newer construction with a stronger overall presentation than the subject.

Primary challenge$1.300M

Most recent same-plan closing at 1046 America Way.

01Location comparison

Recent sales, all within one mile.

The revised sale set stays within 0.44 mile. It prioritizes closed transfers inside the subject’s 15% size band, then separates exact-plan evidence from nearby attached and detached market brackets.

Map tiles © OpenStreetMap contributors. Coordinates were resolved before delivery; no address geocoding occurs in this page.

02The subject

The premium case rests on condition and view.

The property should not be positioned from an average community price alone. Its reported renovation quality, same-plan scarcity and ocean-view utility are the value drivers that can place it above ordinary Spindrift product.

Living area2,023 sq ft
Layout2 + loft
Bathrooms2.5–3
Parking2-car garage
The upper half assumes current photography confirms both the high-level renovation and the broad, elevated ocean outlook visible in the subject’s historical unit-level imagery.
Historical ocean and whitewater view associated with 1013 Clipper Ct
Historical listing photograph · ocean and whitewater-view context
Historical listing photograph associated with 1013 Clipper Ct
Historical listing photograph · prior marketing context

03Sale evidence

Closed transfers, kept close.

The conclusion is not an equal-weight average. Exact-plan sales define the subject’s physical story; nearby renovated and modern attached sales refresh current pricing; the detached sale is a separate upper bracket.

Contemporary living room at 731 Valley Ave
Redfin listing image · interior presentation
Upper-quality benchmark · condition + size

731 Valley Ave

Sold $1,995,000 · Oct. 2025 · $971/sf

A 2018 turnkey townhouse only about 0.29 mile away, with 2,054 square feet and contemporary designer finishes visible in the sampled gallery. It establishes an upper-quality benchmark rather than the subject’s central pricing point.

Limit: 731 Valley is a distinct superior overall product, benefiting from newer construction and a more current total presentation. It also has three bedrooms and lacks direct ocean-view evidence in the reviewed material.

Cherry-cabinet kitchen at 1046 America Way
Redfin listing image · kitchen and finish context
Primary challenge · newest exact-plan sale

1046 America Way

Sold $1,300,000 · June 2026 · $643/sf

Same community and exact 2,023-square-foot plan. Sampled imagery shows older cherry, granite and travertine finishes, plus a more obstructed ocean outlook than the subject’s historical view image.

Limit: its long exposure and major price reductions signal real resistance, but it is not equal-condition or equal-view evidence for the reported subject.

Exterior and terrace of 1023 Reliance Way
Redfin listing image · exterior and property-form context
Same-plan premium support

1023 Reliance Way

Sold $1,925,000 · Aug. 2024 · $952/sf

Same community and exact plan, with extensive designer-renovation and ocean/lagoon-view marketing. It remains the clearest direct premium anchor despite its older date.

Aerial locator image for 809 Highland Dr
Redfin listing image · aerial location context
Nearby remodeled sale · current downside

809 Highland Dr

Sold $1,350,000 · Feb. 2025 · $771/sf

A remodeled 1,752-square-foot townhome about 0.13 mile away, with three bedrooms, 2.5 baths, a two-car garage and peekaboo-ocean-view marketing.

Limit: it is 13.4% smaller and its view position is not equivalent to the subject’s reported broad elevated outlook.

Ocean-view image associated with 811 Highland Dr showing foreground vegetation, roofs, poles and wires
Redfin listing image · unit-level ocean-view context
Nearby ocean-view sale · current downside

811 Highland Dr

Sold $1,325,000 · Dec. 2025 · $756/sf

A 1,752-square-foot attached home about 0.13 mile away with three bedrooms, 2.5 baths, a two-car garage, modern improvements and ocean-view marketing.

Limit: the reviewed unit-level image shows a narrower ocean band with substantial foreground vegetation, roofs, poles and wires.

Modern exterior of 638 Valley Ave
Redfin listing image · exterior and construction context
Modern attached baseline

638 Valley Ave

Sold $1,775,000 · Mar. 2025 · $993/sf

A modern 2019 luxury townhome about 0.33 mile away, with 1,787 square feet, three bedrooms, three baths and contemporary finishes.

Limit: it is 11.7% smaller, and no direct ocean-view evidence was found in the reviewed Zillow and Redfin material.

Covered outdoor living space at 15027 Caminito Ladera
Redfin listing image · outdoor-living context
Nearby renovated detached bracket

15027 Caminito Ladera

Sold $2,312,900 · July 2026 · $1,150/sf

A fully renovated 2,012-square-foot home about 0.44 mile away, with three bedrooms and 2.5 baths. Its size and recency make it useful as a nearby current ceiling.

Limit: it is detached, single-level, gated-community product without demonstrated ocean-view equivalence, so it is not a direct townhome comp.

04Sale reconciliation

A local range with clear conditions.

Nearby closed evidence spans from exact-plan and Highland downside sales to modern Valley product and a detached renovated ceiling. The subject’s reported renovation and stronger Clipper Ct view support its position, while 731 Valley’s newer construction and superior overall presentation keep the central estimate below that sale.

Indicated renovated market position

$1.90M–$2.00M · working point $1.95M

$1.30M$1.90M range start$1.95M point$2.30M

Pricing strategy: the evidence supports a $1.95M working point if current photography confirms the reported renovation and superior-view position. The upper end recognizes the view, while remaining disciplined below the newer and stronger overall presentation at 731 Valley. The exact list price should follow a walkthrough and a final closed-sale and active-inventory check immediately before launch.

What moves the result

  • Up: cohesive high-end renovation, compelling ocean views, strong photography and scarce direct competition.
  • Down: finish quality below the premium anchor, view limitations, new competing inventory or transaction issues similar to the $1.30M challenge sale.
  • Refresh trigger: a new same-plan listing or closing, a material condition change, or a delayed launch.

Part two

Rental positioning,
simplified.

Three furnished scenarios replace a long list of overlapping lease terms. Racing Season carries the event premium; off-peak and annual positioning step down with flexibility and commitment.

05Rental scenarios

Season first. Commitment second.

These are gross monthly positioning ranges for a furnished, post-renovation ocean-view property. They are scenario estimates—not guarantees of achieved rent or occupancy.

Off-Peak$9K–$11.5K
Per month · furnished

Monthly furnished positioning outside Racing Season, retaining the subject’s renovation and ocean-view premium without the event-driven scarcity.

Flexible monthly positioning
Annual$8.5K–$9.5K
Per month · furnished · 12 months

A steadier 12-month scenario with a commitment discount relative to flexible off-peak occupancy.

Stability-oriented positioning

Before launch: confirm the exact furnishing inventory, utilities, owner-use dates, pet terms, security deposit, HOA requirements and current competing inventory. These inputs can materially change the final asking rate.

06Evidence appendix

Detail when you need it, not before.

The main decision story stands on its own. Open these sections for the complete closed-sale grid, method, boundaries and Zillow/Redfin source list.

Sale detailFull closed-sale comparison gridNine references

Swipe horizontally to view the complete table.

ComparableRoleClosePriceSq ft$/sfWhy it mattersLimit
1046 America WayExact-plan downsideJune 8, 2026$1,300,0002,023$643Newest exact-plan close; 0.07 mi.Older finishes, more obstructed outlook, long exposure and reductions.
1023 Reliance WaySame-plan premiumAug. 7, 2024$1,925,0002,023$952Same plan; extensive renovation; ocean/lagoon-view marketing; 0.12 mi.Older closing; unit-level current-sale imagery limited.
811 Highland DrNearby ocean-view downsideDec. 11, 2025$1,325,0001,752$756Recent attached close with ocean-view marketing; 0.13 mi.13.4% smaller; reviewed view image has substantial foreground obstruction.
809 Highland DrNearby remodeled downsideFeb. 18, 2025$1,350,0001,752$771Remodeled townhome with two-car garage; 0.13 mi.13.4% smaller; three bedrooms; peekaboo rather than broad ocean-view marketing.
731 Valley AveUpper-quality benchmarkOct. 9, 2025$1,995,0002,054$971Modern condition; strict size-band match; 0.29 mi.Newer construction and stronger overall presentation than the subject; three bedrooms; no direct ocean-view evidence.
638 Valley AveModern attached baselineMar. 14, 2025$1,775,0001,787$993Modern 2019 luxury townhome; 0.33 mi.11.7% smaller; three bedrooms; no direct ocean-view evidence.
15027 Caminito LaderaNearby detached ceilingJuly 10, 2026$2,312,9002,012$1,150Current, fully renovated and nearly exact size; 0.44 mi.Detached, single-level gated-community product; no demonstrated ocean-view equivalence.
1035 Reliance WayLocal near-band contextDec. 10, 2025$1,350,0001,701$794Recent same-community close; 0.10 mi.15.9% smaller and outside the strict size band.
1058 America WayLocal historical contextFeb. 15, 2024$1,570,0001,688$930Premium-remodel and view context; 0.06 mi.Older and 16.6% smaller; outside the strict size band.
MethodHow the ranges were reconciledBroker judgment
01 · Sale screen

Closed sales first.

Begin within 0.50 mile and 15% of the subject’s size, favoring attached product with similar utility. Keep every client-facing sale within one mile and label size or property-form exceptions.

02 · Rental structure

Keep the scenarios distinct.

Racing Season, off-peak monthly and annual furnished occupancy are different products. The ranges step down as event scarcity and lease flexibility decline; they should not be blended into one rent figure.

This comparative market analysis is a broker price opinion prepared to support potential sale and rental-positioning discussions. It is not an appraisal and does not guarantee a sale price, rental rate or occupancy. Renovated condition is based on agent assessment. Historical subject images support historical view context, not current condition. Rental ranges are gross monthly positioning estimates based on supplied market guidance and the property profile—not verified executed lease data.

SourcesZillow and Redfin sourcesAccessed August 5, 2026